$284,133
NAL Estimated Property Value22806 Paradise Gate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher, Cooktop
FlooringCarpet, Wood
Exterior
Lot Size6,599 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN1144700020006
Lot Number6
SubdivisionGreengate Place
Land UseResidential
Legal DescriptionLT 6 BLK 2 GREENGATE PLACE SEC 7
Census Tract241001
Assessed Land Value$48,180
Assessed Improvement Value$235,953
Assessment Year2025
About this property
Welcome home! This gorgeous 3 bedroom, 2 bath offers the perfect layout. The large living room makes entertaining a breeze. You'll love preparing dinner in this beautiful kitchen with custom cabinets, granite countertops, and built-in stainless-steel appliances. Retreat from a hard days work to your spacious master bedroom. Scheule your viewing today!
Investor Tools
$284,133
Estimated Property Value
$208,158Estimated Mortgage Balance
$75,975Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,705 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
$376/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,032
$284,133
2025
$48,180
$235,953
$284,133
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,032
$284,133
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$210,614
Yes
First
Sep 22, 2025
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,158
$75,975
26%
73%
$1,263/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,639/mo
+$311/mo
8.2%
