$257,000
NAL Estimated Property Value22807 Braken Carter Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1103430000015
Lot Number15
SubdivisionWilliamsburg Colony R/P
Land UseResidential
Legal DescriptionLT 15 BLK 9 WILLIAMSBURG COLONY SEC 1 R/P
Census Tract542901
Assessed Land Value$47,250
Assessed Improvement Value$181,417
Assessment Year2025
About this property
MOVE-IN READY! Spacious, open living room for all kinds of entertaining! The kitchen includes recently updated granite countertops and cabinets! The large master bedroom is private and conveniently located downstairs! The second bedroom downstairs is ideal for an office or game room! This home also features a large fenced backyard! PRICED TO SELL. Vacant and ready to tour! Seller installed a brand new water heater!
Investor Tools
$257,000
Estimated Property Value
$147,778Estimated Mortgage Balance
$109,222Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,445
$228,667
2025
$47,250
$181,417
$228,667
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,445
$228,667
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
River Plant Capital Llc
Purchase Money Mortgage
$165,000
No
First
Dec 7, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,778
$113,222
43%
58%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,380/mo
+$1,400/mo
13.0%
