$281,000
NAL Estimated Property Value22811 Garden Canyon Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,301 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1120500000026
Lot Number26
SubdivisionCimarron
Land UseResidential
Legal DescriptionLT 26 BLK 31 CIMARRON SEC 8 R/P
Census Tract455102
Assessed Land Value$69,402
Assessed Improvement Value$195,602
Assessment Year2025
About this property
OFFER DEADLINE IS SUNDAY May 15th AT 8 PM. BUYER FELL OUT. BACK ON THE MARKET. You don't want to miss out on this one; one of the most affordable homes available south of I-10. Spacious home has 2 living areas and 2 dining areas. This 3 bedroom, 2 bathroom, 1 story with LOW TAX rate and HOA dues. So much backyard to enjoy. Nestled in Cimarron neighborhood zoned to Katy ISD schools. Quick access to Grand Parkway, I-10, Westpark Toll and the Energy Corridor. Shopping and dining at La Centerra, Katy Mills and the future Katy Boardwalk.
Investor Tools
$281,000
Estimated Property Value
$287,262Estimated Mortgage Balance
$281,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$462/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,887
$265,004
2025
$69,402
$195,602
$265,004
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,887
$265,004
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$265,109
Yes
First
Jun 10, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,262
N/A
0%
102%
$1,847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$2,309/mo
$-119/mo
9.4%
