$111,000
NAL Estimated Property Value22815 Oscar St, PRIMERA, TX, 78552
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringHardwood
Exterior
Lot Size7,000 sqft
Building Information
Year Built1965
Stories1
Roof Type114
Land Information
APN49-0050-0020-0100-00
Lot Number10
SubdivisionBorchardt Subdivision
Land UseResidential
Legal DescriptionPRIMERA - BORCHARDT 50X140' LOT 10 BLK 2
Census Tract010403
Assessed Land Value$25,480
Assessed Improvement Value$58,865
Assessment Year2025
About this property
Small frame home located in a nice residential area in the growing town of Primera. Sold with 2 lots, perfect investment! Amenities close by. Start making your dreams of owning real estate come true!
Investor Tools
$111,000
Estimated Property Value
$0Estimated Mortgage Balance
$111,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$666 /month
Positive
Cash Flow Estimate:
$222 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,724
$80,027
2025
$25,480
$58,865
$84,345
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,724
$80,027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$111,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
N/A
+$1,280/mo
13.8%
