Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$263,967

NAL Estimated Property Value

22822 Whispering Willow Dr, Spring, TX, 77373

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,928 Sq Ft
price_per_sqft$121.84 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size9,121 sqft

Building Information

Year Built1976
Stories1
Garage Spaces2

Land Information

APN1070810000026
Lot Number26
SubdivisionTimber Lane
Land UseResidential
Legal DescriptionLT 26 BLK 30 TIMBER LANE SEC 5
Census Tract241201
Assessed Land Value$55,070
Assessed Improvement Value$208,897
Assessment Year2025

Investor Tools

Property Icon
$263,967
Estimated Property Value
$220,110Estimated Mortgage Balance
$43,857Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
$396/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$273
$263,967
2025
$55,070
$208,897
$263,967
No

Tax History

Year
Tax Paid
Assessed Value
2024
$273
$263,967

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Va
$243,356
Yes
First
May 21, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,110
$43,857
16%
83%
$1,460/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,856/mo
+$94/mo
8.9%

City: Spring

22822 Whispering Willow Dr | Property Details | No Agent List