Last 24 Hours
$224,714
NAL Estimated Property Value22823 Zephyr Valley Trl, Spring, TX, 77373
Off Market
3 Beds
2 Bath
1,431 Sq Ft
Single Family Residence
$1.36 / sqft
Built in 2021Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,927 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1416340070008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 7 BRECKENRIDGE WEST SEC 8
Census Tract241103
Assessed Land Value$44,858
Assessed Improvement Value$179,856
Assessment Year2025
About this property
Lovely home providing 3 bedrooms and 2 baths. Open floorplan Features wood-grain vinyl plank flooring, two car garage, covered patio and a fenced backyard. Fridge, Washer & Dryer included.
Investor Tools
$224,714
Estimated Property Value
$179,532Estimated Mortgage Balance
$45,182Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,348 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,650
$224,714
2025
$44,858
$179,856
$224,714
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,650
$224,714
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$197,349
Yes
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,532
$45,182
20%
80%
$1,184/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,184/mo
+$766/mo
10.4%
12.4%