$306,228
NAL Estimated Property Value22827 Jetty Manor Ln, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Gas Range, Dishwasher, Oven
FlooringCarpet
Exterior
Lot Size7,113 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1360040010013
Lot Number13
Land UseResidential
Legal DescriptionLT 13 BLK 1 HIGHLAND GLEN SEC 2
Census Tract241302
Assessed Land Value$54,263
Assessed Improvement Value$251,965
Assessment Year2025
About this property
Beautiful home. Primary bedroom downstairs. Enjoy the extra amenities n this home. Lost of extra cabinet space in the home. Family room upstairs.
Investor Tools
$306,228
Estimated Property Value
$171,278Estimated Mortgage Balance
$134,950Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,837 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,099
$306,228
2025
$54,263
$251,965
$306,228
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,099
$306,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$189,000
No
First
Jun 14, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,278
$134,950
44%
56%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,684/mo
+$836/mo
9.9%
