$177,207
NAL Estimated Property Value22827 Melham Lane, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN1108690000033
Lot Number33
SubdivisionPost Wood
Land UseResidential
Legal DescriptionLT 33 BLK 4 POST WOOD SEC 4
Census Tract241002
Assessed Land Value$48,180
Assessed Improvement Value$129,027
Assessment Year2025
About this property
Welcome to this comfy home sitting on a corner lot located inside a calm neighborhood. Three bedrooms and one bathroom. It is a great starter home for anyone looking to live in Spring, Texas! Tile flooring throughout the home was recently installed. Conveniently located near 1960, I-45, HWY 59, and Hardy Toll Road. George Bush Intercontinental only fifteen minutes away. Great sized backyard and covered patio that was recently built ready for the holiday gatherings. Come take a look!
Investor Tools
$177,207
Estimated Property Value
$3,311Estimated Mortgage Balance
$173,896Estimated Equity
98% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,195
$177,207
2025
$48,180
$129,027
$177,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,195
$177,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Stand Alone Second / Subordinate Position
$3,534
No
First
Dec 1, 2022
Dec 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,311
$173,896
98%
2%
$22/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$422/mo
+$1,528/mo
13.2%
