$516,000
NAL Estimated Property Value22829 Hill Rd, Salado, TX, 76571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size19.99 acres
Building Information
Year Built2015
Stories1
Land Information
APN461357
SubdivisionS Allen
Land UseResidential
Legal DescriptionA0031BC S ALLEN, 4-1, ACRES 19.99 4-1,
Census Tract023404
Assessed Land Value$36,513
Assessed Improvement Value$197,332
Assessment Year2025
About this property
Open House Oct. 13th 1-4pm Beautiful Country Home Blt 2015 on 19.99 acres with about 2432 sq. ft offering 5 bd, 3 full bath, & 2 living. Amazing Kitchen with Corner Pantry, 8' X 3.6' Center Island, & open to the Family Room. Large Laundry/Mud Rm. Cozy front porch with Panoramic Country Views. No known deed restrictions. Gated Entry. Goat Pen, Chicken Coops, 12 X 24 Storage Shed, Garden Shed, & Root Cellar. Property backs up to Famous Schwertner Cattle Ranch. A Wonderful Place for Family & Friends.Restrictions: Yes
Investor Tools
$516,000
Estimated Property Value
$288,708Estimated Mortgage Balance
$227,292Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,096 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$55
$233,845
2025
$36,513
$197,332
$783,732
No
Tax History
Year
Tax Paid
Assessed Value
2024
$55
$233,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hamilton Home Loans Inc
Va
$323,000
Yes
First
Nov 23, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,708
$217,292
42%
56%
$1,937/mo
