$719,691
NAL Estimated Property Value22856 Fraser Dr, Porter, TX, 77365
$839,941 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1.09 acres
Building Information
Year Built2002
Roof Type105
Garage Spaces3
Land Information
APN8349-02-19000
Lot Number14
SubdivisionRiverwalk 02
Land UseResidential
Legal DescriptionRIVERWALK 02, BLOCK 7, LOT 14
Census Tract692301
Assessed Land Value$109,000
Assessed Improvement Value$610,691
Assessment Year2025
About this property
STUNNING home in Riverwalk. Perfect home for entertaining! Three car garage home that sits on 1.09 acres of land. Four bedrooms with 3.5 baths, and theater room. Experience your own personal getaway with the pool and outdoor kitchen for summer BBQ's. Pond for added scenic view. Seller is downsizing, some of the furniture in the house is available to purchase or negotiable with house purchase.
Investor Tools
$719,691
Estimated Property Value
$345,089Estimated Mortgage Balance
$374,602Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$839,940
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,318 /month
Positive
Cash Flow Estimate:
$1,439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,258/month
$434/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,499
$719,691
2025
$109,000
$610,691
$719,691
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,499
$719,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Assumption
$355,107
Yes
First
Oct 22, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,089
$374,602
52%
48%
$2,130/mo
