$628,000
NAL Estimated Property Value22861 Tigris Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size1.01 acres
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8349-02-03200
Lot Number11
SubdivisionRiverwalk 02
Land UseResidential Single Family
Legal DescriptionRIVERWALK 02, BLOCK 3, LOT 11
Census Tract692301
Assessed Land Value$101,000
Assessed Improvement Value$493,819
Assessment Year2025
About this property
Gorgeous 4 bedroom home sitting on 1 acre lot, currently under construction by Magana Builders. From the arches in the foyer to the back outdoor kitchen under the large covered porch, the details throughout this home are spectacular! Beautiful custom home including a family room, dining room, breakfast room and island kitchen! This home also features a split floor plan with spacious rooms and walk in closets.
Investor Tools
$628,000
Estimated Property Value
$327,585Estimated Mortgage Balance
$300,415Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,768 /month
Positive
Cash Flow Estimate:
$1,256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,000/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,861
$594,819
2025
$101,000
$493,819
$594,819
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,861
$594,819
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$378,154
No
First
Aug 30, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,585
$272,415
45%
52%
$2,268/mo
