$382,000
NAL Estimated Property Value22868 Henson Rd, Montgomery, TX, 77356
$394,243 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces4
Land Information
APN0031-00-04908
Lot Number8-A,5
SubdivisionRigsby Ben J
Land UseResidential
Legal DescriptionA0031 - RIGSBY BEN J, TRACT 48, 49, LOT 8-A, 55, ACRES 8
Census Tract694700
Assessed Land Value$280,000
Assessed Improvement Value$91,595
Assessment Year2025
About this property
Home sits on approximately 12 acres. Home is being sold AS IS with no repairs. There is also a workshop area with a 1 bedroom apartment attached along with another barn area. There is a well on the property and as a septic tank and the condition for both will need to be verified through an inspection. There are no restrictions that the owner is aware of. Beautiful, quiet, peaceful and private acreage to build out the space of your dreams. Boundary lines in photos are approximate.
Investor Tools
$382,000
Estimated Property Value
$0Estimated Mortgage Balance
$382,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$394,243
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,818
$371,595
2025
$280,000
$91,595
$371,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,818
$371,595
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$644,000
100%
0%
$0/mo
