$615,000
NAL Estimated Property Value22872 Weser Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile
Exterior
Lot Size1.01 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8349-02-11600
Lot Number42
SubdivisionRiverwalk 02
Land UseResidential
Legal DescriptionS834902 - RIVERWALK 02, BLOCK 6, LOT 42
Census Tract692301
Assessed Land Value$101,000
Assessed Improvement Value$439,109
Assessment Year2025
About this property
New 4 bedroom custom home to be built in the Riverwalk subdivision. Featuring a split floor plan with a dining area, breakfast room and an indoor fireplace located in the over sized living room. All bedrooms include ample walk in closets and Master bedroom will include his and hers closets. Also conveniently featuring a secluded corridor leading to utility room and pantry near spacious island kitchen. This is a MUST SEE!
Investor Tools
$615,000
Estimated Property Value
$291,700Estimated Mortgage Balance
$323,300Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
$306/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,942
$540,109
2025
$101,000
$439,109
$540,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,942
$540,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$336,000
No
First
Sep 5, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,700
$305,300
51%
47%
$2,015/mo
