1view

Owner Contacts

$597,000

NAL Estimated Property Value

22876 Delta Dr, Porter, TX, 77365

Off Market

4 Beds

4 Bath

3,308 Sq Ft

$178.05 / sqft

Built in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size1.01 acres

Building Information

Year Built2008

Stories2

Roof Type105

Garage Spaces2

Land Information

APN8349-02-24000

Lot Number19

SubdivisionRiverwalk 02

Land UseResidential

Legal DescriptionRIVERWALK 02, BLOCK 10, LOT 19

Census Tract692301

Assessed Land Value$101,000

Assessed Improvement Value$374,883

Assessment Year2025

About this property

SELLERS ARE MOTIVATED! NEW ROOF in 2021, NEW interior and exterior PAINT, NEW A/C and WHOLE HOUSE GENERATOR, LOW HOA and NO MUD TAX in the exclusive Riverwalk Community! This beautiful home is built on 1+ acres with plenty of room for POOL and SHOP! The oversized kitchen features custom cabinets, matching GE appliances, two sinks, granite countertops, and a wrap around bar perfect for gatherings and parties! The magnificent formal living boasts massive trayed ceilings and fireplace, and you will get lost in the large primary suite with spa tub and European shower. All bathrooms have been beautifully renovated! Upstairs is a bonus area that includes game room, bedroom with balcony, and full bath. Plenty of space in this home as well as storage with large closets and bonus closets downstairs and easy attic access upstairs. Relax on the very private back patio overlooking the yard and mature trees with plenty of room for outdoor kitchen. pool, and shop. Don't miss it!

Investor Tools

$597,000

Estimated Property Value

$0Estimated Mortgage Balance

$597,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,582 /month

Positive

Cash Flow Estimate:

$1,194 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$817/month

$532/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,814

$475,883

2025

$101,000

$374,883

$475,883

Tax History

Year

Tax Paid

Assessed Value

2024

$6,814

$475,883

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$586,000

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area