$886,000
NAL Estimated Property Value229 Fannin Battleground Ln, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-17-W340-915I-I018
Lot Number18
Land UseResidential
Legal DescriptionS11320 - PARKSIDE AT MAYFIELD RANCH SEC 15, BLOCK II, LOT 18
Census Tract020604
Assessed Land Value$120,000
Assessed Improvement Value$690,764
Assessment Year2025
About this property
Highland Home, Beautiful Back yard, 5 Bed, 4 Full bath, Office Room, Game Room, Media room (Setup is included)
Investor Tools
$886,000
Estimated Property Value
$363,522Estimated Mortgage Balance
$523,208Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,316 /month
Positive
Cash Flow Estimate:
$1,772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,544/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,097
$810,764
2025
$120,000
$690,764
$810,764
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,097
$810,764
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$406,700
No
First
Oct 28, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,522
$563,478
60%
41%
$2,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,439/mo
$-23/mo
3.3%
