$295,260
NAL Estimated Property Value229 Silo St, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR122457
Lot Number13
SubdivisionBlanco Vista Phase 1-A
Land UseResidential
Legal DescriptionBLANCO VISTA PHASE 1-A, BLOCK E, LOT 13 TAX CODES:SHA,WEU,TSM2,ACCD
Census Tract010905
Assessed Land Value$81,420
Assessed Improvement Value$213,840
Assessment Year2025
About this property
This gorgeous garden home is no secret! Complete with 10 ft ceilings, ceramic tile in the living areas, and a spacious kitchen with granite counter tops this home has everything you need. The master suite boasts a his & her closet and large walk in shower in the master bathroom. The Blanco Vista neighborhood is conveniently located down the street from Five Mile Dam Park and a short drive to TX State University and the Prime Outlets. Spectacular neighborhood amenities, Jr. Olympic pool, park, & more!Restrictions: Yes
Investor Tools
$295,260
Estimated Property Value
$175,859Estimated Mortgage Balance
$119,754Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,772 /month
Positive
Cash Flow Estimate:
$591 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,303
$295,260
2025
$81,420
$213,840
$295,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,303
$295,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$196,747
Yes
First
Oct 5, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,859
$119,401
40%
60%
$1,180/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,180/mo
+$460/mo
6.7%
