Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$264,000

NAL Estimated Property Value

22903 Black Willow Dr, Tomball, TX, 77375

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,794 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$146.04 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile

Exterior

Lot Size8,398 sqft

Building Information

Year Built1981
Stories2
Garage Spaces2

Land Information

APN1066010000224
Lot Number224
SubdivisionWillow Forest
Land UseResidential
Legal DescriptionLT 224 BLK 8 017*W3465200-001-008-224 WILLOW FOREST SEC 1 R/P
Census Tract554908
Assessed Land Value$57,630
Assessed Improvement Value$187,482
Assessment Year2025

About this property

Stunning remodel with all 2021 finishes!! This 3/2.5/2 house is a must see! All new flooring throughout including wood-look tile on the entire 1st floor. Kitchen, living room & dining rooms have been redesigned to an open concept layout. The kitchen features beautiful Quartz countertops, new ss appliances, custom job built cabinets and a huge island with a breakfast bar. Refinished wood-burning fireplace in living. Primary bedroom on 1st floor. New interior & exterior paint, new carpet & padding, all new light fixtures & ceiling fans. Double vanities in both full bathrooms. Spacious laundry room & closets. Breezeway leads to detached garage. Fully gated yard with a covered patio. Awesome layout...you will fall in love!

Investor Tools

Property Icon
$264,000
Estimated Property Value
$165,915Estimated Mortgage Balance
$98,085Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
$498/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,050
$245,112
2025
$57,630
$187,482
$245,112
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,050
$245,112

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$180,000
No
First
Mar 10, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,915
$91,085
35%
63%
$1,080/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,578/mo
+$332/mo
8.7%

City: Tomball

22903 Black Willow Dr | Property Details | No Agent List