Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$583,840

NAL Estimated Property Value

22903 Pearl Glen Drive, Richmond, TX, 77469

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,956 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$144.79 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,874 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN8496-08-001-0030-901
Lot Number3
SubdivisionVeranda Sec 8
Land UseResidential
Legal DescriptionVERANDA SEC 8, BLOCK 1, LOT 3
Census Tract674702
Assessed Land Value$110,110
Assessed Improvement Value$473,730
Assessment Year2025

About this property

No rear neighbor! This gorgeous 1.5 Story home with 2 bedrooms down is a split plan for ultimate privacy. Grand entry with high ceiling and hardwood floors. Study with double doors and hardwood floors to the left as you enter. The island kitchen with walk-in pantry is open to the great room with custom beams at the high ceilings. Generous master bedroom and master bath with skylight, separate vanities, and large walk-in closet. Bonus room with bedroom and full bath upstairs. Relax on the covered rear patio and enjoy the views of the greenbelt behind. Move-in ready!

Investor Tools

Property Icon
$583,840
Estimated Property Value
$403,703Estimated Mortgage Balance
$180,137Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,503 /month
Positive
Cash Flow Estimate:
$1,168 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
$950/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,148
$583,840
2025
$110,110
$473,730
$583,840
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,148
$583,840

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grazak Food Service Inc
Conventional
$439,600
No
First
Feb 9, 2022
Mar 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$403,703
$180,137
30%
69%
$2,636/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$3,586/mo
$-1,806/mo
3.7%

City: Richmond

22903 Pearl Glen Drive | Property Details | No Agent List