$393,000
NAL Estimated Property Value22903 Rainfern Dr, Magnolia, TX, 77355
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven
FlooringLaminate, Tile
Exterior
Lot Size22,730 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3415-12-46400
Lot Number4
SubdivisionClear Creek
Land UseResidential
Legal DescriptionCLEAR CREEK FOREST 12, BLOCK 15, LOT 4, ACRES 0.520
Census Tract690101
Assessed Land Value$54,690
Assessed Improvement Value$304,154
Assessment Year2025
About this property
Country living at its best- location and continent, 1 story ranch style home with great living and entertaining space inside and out. Large master with huge walk in closet, separate tub and shower, gracious living room with eat in kitchen/dining design. Half acre lot, no backyard neighbors, mature trees, detached extra large garage, water softener and generator included. come make this front and rear porch beauty home!
Investor Tools
$393,000
Estimated Property Value
$175,949Estimated Mortgage Balance
$217,051Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,205
$358,844
2025
$54,690
$304,154
$358,844
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,205
$358,844
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$204,000
No
First
Jun 14, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,949
$217,051
55%
45%
$1,224/mo
