$610,000
NAL Estimated Property Value22911 Moselle Drive, Porter, TX, 77365
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size1.32 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8349-03-11500
Lot Number85
SubdivisionRiverwalk 03
Land UseResidential
Legal DescriptionRIVERWALK 03, BLOCK 3, LOT 85, ACRES 1.320
Census Tract692302
Assessed Land Value$132,000
Assessed Improvement Value$420,693
Assessment Year2025
About this property
Wow!! Beautiful 4 bedroom, 3 full bath home with a spacious family room, dining room, breakfast room, study and outdoor covered porch! Also featuring a large island kitchen, indoor fireplace and mud room with an split floor plan. Schedule your showing today!
Investor Tools
$610,000
Estimated Property Value
$330,192Estimated Mortgage Balance
$279,808Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,660 /month
Positive
Cash Flow Estimate:
$1,220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$885/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,571
$552,693
2025
$132,000
$420,693
$552,693
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,571
$552,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$384,530
Yes
First
Apr 15, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,192
$279,808
45%
54%
$2,306/mo
