$250,000
NAL Estimated Property Value22927 Jetty Manor Ln, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size5,990 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1360040010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 (PR YR IMPS 2016*1360040010030) HIGHLAND GLEN SEC 2
Census Tract241302
Assessed Land Value$53,150
Assessed Improvement Value$188,337
Assessment Year2025
About this property
Location, Location! Welcome Home to this beautiful 3 bedroom, 2 bath with 2 car garage located in the desirable subdivision of Highland Glen in Spring TX. Convenient to Old Town Spring and the Woodlands for shopping and entertainment. This home features an open concept floor plan with formal dining, living room, a very spacious open kitchen with stainless steel appliances and lots of cabinet space. Tile throughout the living areas and wet areas & carpet in all three bedrooms. Schedule your private showing today!
Investor Tools
$250,000
Estimated Property Value
$148,643Estimated Mortgage Balance
$101,357Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,594 /month
Positive
Cash Flow Estimate:
$531 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,741
$241,487
2025
$53,150
$188,337
$241,487
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,741
$241,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$177,711
Yes
First
Mar 8, 2016
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,643
$101,357
40%
59%
$1,130/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,580/mo
+$370/mo
9.4%
