$301,621
NAL Estimated Property Value22951 Provincial Blvd, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher, Dryer, Washer
FlooringCarpet, Wood
Exterior
Lot Size8,324 sqft
Building Information
Year Built1991
Stories1
Garage Spaces2
Land Information
APN1148890030049
Lot Number49
SubdivisionGovernors Place
Land UseResidential
Legal DescriptionLT 49 BLK 3 GOVERNORS PLACE SEC 1
Census Tract455200
Assessed Land Value$88,156
Assessed Improvement Value$213,465
Assessment Year2025
About this property
Beautiful, updated one story 3 bedrooms plus an office in the established neighborhood of Governor's Place. Hardwood floors, carpeted bedrooms, updated kitchen with granite counter tops and tile back splash, large closets, formals and family room. Washer/dryer/refrigerator stays. Yard maintenance included in the rent.
Investor Tools
$301,621
Estimated Property Value
$32,523Estimated Mortgage Balance
$269,098Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,810 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,534
$301,621
2025
$88,156
$213,465
$301,621
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,534
$301,621
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Christina Calvi Etal
Unknown
$40,000
No
First
May 24, 2017
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,523
$269,098
89%
11%
$240/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$240/mo
+$1,950/mo
8.7%
