Last 24 Hours
$282,853
NAL Estimated Property Value22983 N Western Rd, EDINBURG, TX, 78541
Off Market
5 Beds
1 Bath
2,118 Sq Ft
Single Family Residence
$120.4 / sqft
Built in 2010Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 5
Bathrooms Full 1Exterior
Lot Size4.90 acres
Building Information
Year Built2010
Stories2
Roof Type112
Land Information
APNT2200-00-034-0018-02
Lot Number18
SubdivisionTexan Gardens - Slj
Land UseResidential
Legal DescriptionTEXAN GARDENS N 180' LOT 18 BLK 34 6AC GR 4.90AC NET
Census Tract024121
Assessed Land Value$139,826
Assessed Improvement Value$143,027
Assessment Year2025
About this property
Ranchito - Two Story Home sitting on 6 Acres! Home features 4 Bedrooms, 2 Bathrooms, 2 Living areas, Guest room and bonus room (2,118 Square Feet-HCAD) Decorative High Ceilings with Fans, All Tile Floors, Spacious Kitchen with Chimenea, 4 Car Carport. The property is completely fenced. La Joya School District.
Investor Tools
$282,853
Estimated Property Value
$240,993Estimated Mortgage Balance
$41,860Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,697 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,923
$282,853
2025
$139,826
$143,027
$282,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,923
$282,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$250,381
Yes
First
Mar 8, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,993
$41,860
14%
85%
$1,502/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$1,502/mo
$-202/mo
5.5%
12.4%