$450,000
NAL Estimated Property Value2299 Lone Star Drive 418, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built2004
Stories1
Land Information
APN2305-01-000-0235-907
SubdivisionCity Plaza At Town Square
Land UseResidential
Legal DescriptionCITYPLAZA AT TOWN SQUARE, UNIT 235
Census Tract674002
Assessed Improvement Value$230,737
Assessment Year2025
Investor Tools
$450,000
Estimated Property Value
$0Estimated Mortgage Balance
$450,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
$874/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,513
$230,737
2025
N/A
$230,737
$230,737
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,513
$230,737
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$450,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$874/mo
+$766/mo
4.4%
