Last 24 Hours
$6,000
23 N Pine Harbour Drive, Coldspring, TX, 77331
On Market
Just Added
— Beds
— Bath
1,250 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,951 sqft
Building Information
Year Built1973
Land Information
APN52235
Lot Number6
SubdivisionCape Royale - Pine Harbour
Land UseResidential
Legal DescriptionCAPE ROYALE - PINE HARBOUR, BLOCK 4, LOT 6, ACRES .2514
Census Tract200201
Assessed Land Value$28,470
Assessed Improvement Value$140,030
Assessment Year2025
About this property
Discover this great opportunity at a great price! Build your dream full-time or weekend home in the beautiful Lake Livingston community of Cape Royale. This vacant, wooded lot totals 0.219 acres / 9,544 sf. Cape Royale residents enjoy access to a range of amenities - spend your days fishing, boating or kayaking on the pristine waters of Lake Livingston or explore the nearby hiking trails. The community also boasts tennis courts, swimming pool, children's playground and clubhouse, as well as a full calendar of events and activities for residents of all ages. See you at the lake!
Investor Tools
$0Estimated Mortgage Balance
$206,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$702/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,176
$168,500
2025
$28,470
$140,030
$168,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,176
$168,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$206,000
100%
0%
$0/mo
12.4%