Last 24 Hours
$855,000
NAL Estimated Property Value23 River Oaks Dr, Odessa, TX, 79765
Off Market
4 Beds
5 Bath
3,497 Sq Ft
$244.5 / sqft
Built in 2025Property Lead Type:
Move-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms 5AppliancesElectric Water Heater, Gas Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Building Information
Garage Spaces3
About this property
An amazing New Construction home located in the Estates of Shiloh. This beauty will feature 4 Bedrooms, 4.5 baths, an office & 3 Car Gar garage. Open floor plan with plenty of natural light, high ceilings, a gourmet kitchen and a huge walk in pantry. A sequestered Primary suite with back patio access, large covered back patio & out door kitchen, and a spacious yard with plenty of room to add a shop and/or a pool!
Investor Tools
$855,000
Estimated Property Value
$0Estimated Mortgage Balance
$855,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,130 /month
Positive
Cash Flow Estimate:
$1,710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%