$501,000
NAL Estimated Property Value23 S Indian Sage Cir, The Woodlands, TX, 77381
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size12,169 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9722-12-04300
Lot Number43
SubdivisionWdlnds Vil Cochrans Cr 12
Land UseResidential
Legal DescriptionS972212 - WDLNDS VIL COCHRANS CR 12, BLOCK 1, LOT 43
Census Tract691100
Assessed Land Value$70,000
Assessed Improvement Value$308,453
Assessment Year2025
About this property
Wonderful four bedroom home with two car detached garage with five foot extension situated on incredible wooded lot with pool and spa. Outdoor kitchen, extended patio and large backyard space. Great kitchen features granite counters, center island and gas range. Wood laminate flooring in dining and living. Large primary bedroom and bath with large walk in closet, separate shower and tub. Incredible schools, close to parks, shopping and easy access to I45.
Investor Tools
$501,000
Estimated Property Value
$296,578Estimated Mortgage Balance
$204,422Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,006 /month
Positive
Cash Flow Estimate:
$1,002 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,296
$378,453
2025
$70,000
$308,453
$378,453
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,296
$378,453
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Va
$330,484
Yes
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,578
$199,422
40%
59%
$1,982/mo
