$390,000
NAL Estimated Property Value23 West Oak Drive, Houston, TX, 77058
$507,000 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile
Exterior
Lot Size3,319 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1266190060003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 ARMANDWILDE T/H 2ND PAR R/P
Census Tract341304
Assessed Land Value$81,525
Assessed Improvement Value$261,965
Assessment Year2025
About this property
Late August move in. This beautiful home located minutes from NASA and Kemah will not last long. 3 bedrooms, 2 baths, formal dining, study and an oversized 4 car garage. The only carpet is in the bedrooms and closets. Come today and tour this beautiful Luxury Townhome.
Investor Tools
$390,000
Estimated Property Value
$225,636Estimated Mortgage Balance
$164,364Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$507,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$2,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$725
$343,490
2025
$81,525
$261,965
$343,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$725
$343,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Memorial Park Mtg Ltd
Unknown
$880,000
No
First
N/A
Nov 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,636
$164,364
42%
58%
$3,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$5,678/mo
$-3,738/mo
6.0%
