$803,000
NAL Estimated Property Value230 Black Stone Cv, Driftwood, TX, 78619
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.51 acres
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR129535
Lot Number71
SubdivisionRim Rock Phase One Sec Four
Land UseResidential
Legal DescriptionRIM ROCK PHASE ONE SEC FOUR, BLOCK C, LOT 71, ACRES 1.5068 TAX CODES:RSP,SDS,WGH2
Census Tract010912
Assessed Land Value$300,090
Assessed Improvement Value$492,323
Assessment Year2025
About this property
Hilltop lot situated at the end of very quiet cul-de-sac. No traffic noise. One of the highest lots in Rim Rock with up to 10 mile panoramic views. Nice breezes. Lot cleared of cedar trees and ready to build on. Water and electrical already in place. May be purchased together with the adjoining lot for a total of nearly 3 acres.FEMA - Unknown
Investor Tools
$803,000
Estimated Property Value
$372,226Estimated Mortgage Balance
$432,264Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,818 /month
Positive
Cash Flow Estimate:
$1,606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,609
$792,413
2025
$300,090
$492,323
$792,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,609
$792,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$415,606
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,226
$422,774
53%
46%
$2,492/mo
