$233,000
NAL Estimated Property Value230 Bull Rider Road #C, Lubbock, TX, 79404
Off Market
About this property
Incredible opportunity at Buffalo Springs Lake! 3 bedroom 2 full bathrooms and all the views any person could want! Great size lot with multiple storage buildings! Incredible front porch and an oversized two car carport! Cant beat this price tag at Buffalo Springs Lake!
Investor Tools
$233,000
Estimated Property Value
$106,297Estimated Mortgage Balance
$126,703Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$326
$33,826
2025
N/A
$33,826
$33,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$326
$33,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crenson Llc
Purchase Money Mortgage
$118,685
No
First
Dec 17, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,297
$126,703
54%
46%
$712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$712/mo
+$713/mo
7.3%
