$724,000
NAL Estimated Property Value230 Clear Creek DR, Burnet, TX, 78611
$941,200 ARV
Off Market
Property Lead Type:
ARV FlipHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Dryer, Refrigerator, Electric Water Heater, Water Purifier Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesBoat Slip, Dock
Lot Size1 acre
Building Information
Year Built2022
Land Information
APNR000027308
Lot Number278-279
Land UseResidential
Legal DescriptionACRES: 1.000 PART LOT 278R PHASE 3 SILVER LAKES RANCH (REPLAT LOTS 278-279)
Census Tract950401
Assessed Land Value$17,450
Assessed Improvement Value$606,400
Assessment Year2025
About this property
Inks Lake Waterfront opportunity never before on the market! Single story mid-century modern feel perfect for a family compound or corporate retreat. Wall of windows line the back of the house with unobstructed views to Inks Lake. This single story lake-house has 3 large bedrooms & 4 bathrooms with multiple living spaces. Manicured grounds with large oak & pecan trees has been immaculately maintained for 60+ yrs. by the same family. Sits on 1.12 acres with an est. 284' of bulk-headed waterfront footage.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$724,000
Estimated Property Value
$350,186Estimated Mortgage Balance
$373,814Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$941,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$623,850
2025
$17,450
$606,400
$623,850
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$623,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Jacksboro National Bank
Commercial
$384,205
No
First
Sep 3, 2021
Sep 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,186
$373,814
51%
48%
$2,304/mo
