$217,000
NAL Estimated Property Value230 County Fair Dr, Houston, TX, 77060
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size6,952 sqft
Building Information
Year Built1968
Stories1
Garage Spaces3
Land Information
APN0992020000008
Lot Number8
SubdivisionImperial Valley
Land UseResidential
Legal DescriptionLT 8 BLK 12 IMPERIAL VALLEY SEC 4 R/P
Census Tract222501
Assessed Land Value$35,753
Assessed Improvement Value$156,066
Assessment Year2025
About this property
Beautiful 4-bedroom 2 baths in Imperial Valley subdivision. Easy access to I-45, Beltway 8, Hardy Toll Road, I-59, and Bush Intercontinental Airport. Spacious formal living room and family room. Walk in closets is a nice feature. Tile in entry, kitchen and bathrooms. Ceiling fans throughout, dishwasher, cooktop, microwave, refrigerator replaced within the last five years. Leaf Filter gutter protection, laundry room in house. Shelving in garage and attic. Backyard is full fenced in with a pecan tree. Garage converted to bedroom. 2x car carport.
Investor Tools
$217,000
Estimated Property Value
$175,198Estimated Mortgage Balance
$41,802Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17
$191,819
2025
$35,753
$156,066
$191,819
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17
$191,819
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Commercial
$180,000
No
First
Nov 8, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,198
$16,621
8%
81%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,240/mo
+$482/mo
9.5%
