$1,700
2300 Augusta Dr Apt 17, Houston, TX, 77057
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dryer, Refrigerator, Washer
FlooringLaminate
Building Information
Year Built1978
Stories1
Land Information
APN1134900000009
Subdivision2300 Augusta Condo
Land UseResidential
Legal DescriptionUNIT 17 BLDG B .026230 INT COMMON LAND & ELE 2300 AUGUSTA CONDO
Census Tract431401
Assessed Land Value$30,240
Assessed Improvement Value$128,916
Assessment Year2025
About this property
Beautiful 2 Bedroom 2 Bath Condo ready for immediate Move-in! This condo is located in the gated community on Augusta. Great open floor plan with tile flooring throughout. Kitchen and bath room with Granite countertops. Fridge is included. Community Pool not too far from the unit.
Investor Tools
$0Estimated Mortgage Balance
$167,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,258
$159,156
2025
$30,240
$128,916
$159,156
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,258
$159,156
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$169,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
N/A
+$1,540/mo
11.1%
