$965,000
NAL Estimated Property Value2300 Enfield Rd Unit 303, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size2,235 sqft
Building Information
Year Built2018
Stories3
Roof Type105
Garage Spaces2
Land Information
APN01140515160000
Lot Number303
SubdivisionProvince Condominiums
Land UseResidential
Legal DescriptionUNT 303 PROVINCE CONDOMINIUMS PLUS 5.1046 % INT IN COM AREA
Census Tract001605
Assessed Land Value$178,882
Assessed Improvement Value$731,810
Assessment Year2025
About this property
Province is a gated collection of villa-inspired residences in Tarrytown. Each villa offers a stone courtyard. Homes feature indoor & outdoor fireplaces, 11’ ceilings in living areas, vaulted master suites. Bosch appliances and specialty lighting & hardware. Enjoy a formal garden designed by Peter Fleury. Completion date April 2021.
Investor Tools
$965,000
Estimated Property Value
$934,351Estimated Mortgage Balance
$32,410Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,450 /month
Positive
Cash Flow Estimate:
$2,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,422/month
$364/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,234
$808,025
2025
$178,882
$731,810
$910,692
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,234
$808,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John And Laura Foster Living Trust
Purchase Money Mortgage
$1,021,250
No
First
Oct 8, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$934,351
$54,649
5%
97%
$6,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$6,487/mo
$-4,777/mo
2.1%
