$294,000
NAL Estimated Property Value2300 Myrtle Beach Dr, Fort Worth, TX, 76108
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,750 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN7085-L-13
Lot Number13
SubdivisionChapel Creek
Land UseResidential
Legal DescriptionCHAPEL CREEK BLOCK L LOT 13
Census Tract110805
Assessed Land Value$60,000
Assessed Improvement Value$207,486
Assessment Year2025
About this property
Immaculate home in great location with easy access to Interstate, shopping, and dining. All new interior paint and light fixtures. Open floor plan with ceramic tile wood look floors and granite countertops and island in the kitchen. Stainless appliances including new refrigerator.
Investor Tools
$294,000
Estimated Property Value
$221,806Estimated Mortgage Balance
$72,194Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,899
$267,486
2025
$60,000
$207,486
$267,486
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,899
$267,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$231,200
No
First
Feb 28, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,806
$72,194
24%
75%
$1,387/mo
