$146,065
NAL Estimated Property Value2300 Old Spanish Trail 2074, Houston, TX, 77054
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Storage, Courtyard
Lot Size5,872 sqft
Building Information
Year Built1983
Land Information
APN1158280140010
SubdivisionRiverwalk Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 2074 BLDG N .334955 INT COMMON LAND & ELE RIVERWALK CONDO PH 2
Census Tract314001
Assessed Land Value$27,752
Assessed Improvement Value$118,313
Assessment Year2025
About this property
Welcome to an immaculate upper level 1 bed/1 bath condo offering a loft which could be used as a study or second bedroom. Features include high ceilings in the living room & bedroom, open kitchen, breakfast bar, multiple closets, jetted tub/shower, balcony, washer/dryer, refrigerator, hardwoods throughout, & updated bath. The complex contains 3 pools, a club house, and a 24 hour manned entry gate. Near the Medical Center. Use the TMC bus. Make this your new home today!
Investor Tools
$146,065
Estimated Property Value
$126,623Estimated Mortgage Balance
$19,442Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
$371/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,533
$146,065
2025
$27,752
$118,313
$146,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,533
$146,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$136,620
No
First
Jun 14, 2022
Jul 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,623
$19,442
13%
87%
$820/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,191/mo
+$209/mo
11.5%
