$175,773
NAL Estimated Property Value2300 Old Spanish Trl Apt 1051, Houston, TX, 77054
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Ice Maker, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Building Information
Year Built1983
Land Information
APN1158280100003
SubdivisionRiverwalk Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 1051 BLDG J .344408 INT COMMON LAND & ELE RIVERWALK CONDO PH 2
Census Tract314001
Assessed Land Value$33,397
Assessed Improvement Value$142,376
Assessment Year2025
About this property
*****NEVER RENT BEFORE *****Beautifully updated 2 bedroom condo, with an outstanding location, across VA Hospital, convenient to the Texas Medical center with shuttle service to Baylor College of Medicine and Metro to UT Houston. Granite countertops, Stainless steel in Kitchen, lots of storage, wood-burning fireplace, freshly painted. 3 pool with outdoor grills, exercise room, and clubhouse.NO CARPET *** RECENT STAIN STEEL APPLIANCES INCLUDING, MAYTAG WASHER AND DRYER, TOP OF THE LINE DISHWASHER, STOVE AND MICROWAVE. A manned gate with 24 security.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,605
$175,773
2025
$33,397
$142,376
$175,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,605
$175,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$114,400
No
First
Jan 26, 2018
Feb 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,876
$80,897
46%
54%
$686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$686/mo
+$714/mo
9.6%
