$173,960
NAL Estimated Property Value2300 Old Spanish Trl Apt 2096, Houston, TX, 77054
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1983
Land Information
APN1158280190012
SubdivisionRiverwalk Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 2096 BLDG S .372766 INT COMMON LAND & ELE RIVERWALK CONDO PH 3
Census Tract314001
Assessed Land Value$33,052
Assessed Improvement Value$140,908
Assessment Year2025
About this property
This 1 bedroom 1 bathroom condo is blocks away from the Texas Medical Center and a few minutes from NRG Park. Great balcony patio and tons of natural light inside. It has been updated with stainless steel appliances. Riverwalk condo community offers community pools, fitness center and manned gate.
Investor Tools
$173,960
Estimated Property Value
$0Estimated Mortgage Balance
$173,960Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$411/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,280
$173,960
2025
$33,052
$140,908
$173,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,280
$173,960
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,960
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$411/mo
+$989/mo
9.7%
