$227,000
NAL Estimated Property Value2301 Ingersol Avenue, Pasadena, TX, 77506
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven
FlooringLaminate, Wood
Exterior
Lot Size6,177 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0805130000002
Lot Number2
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 2 BLK 34 RED BLUFF TERRACE SEC 5
Census Tract322800
Assessed Land Value$57,171
Assessed Improvement Value$168,829
Assessment Year2025
Investor Tools
$227,000
Estimated Property Value
$189,818Estimated Mortgage Balance
$37,182Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,282
$226,000
2025
$57,171
$168,829
$226,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,282
$226,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Fha
$198,341
Yes
First
Sep 24, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,818
$37,182
16%
84%
$1,250/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,250/mo
+$976/mo
11.8%
