$1,533,461
NAL Estimated Property Value2301 Mayfield Dr, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6.53 acres
Building Information
Year Built1980
Garage Spaces7
Land Information
APNR-17-W311-2000-0069-0007
Lot Number69
SubdivisionBrushy Bend Park
Land UseResidential
Legal DescriptionS3252 - BRUSHY BEND PARK SEC 2 PHASE 2, LOT 69, ACRES 6.53
Census Tract020310
Assessed Land Value$1,011,634
Assessed Improvement Value$521,827
Assessment Year2025
About this property
Looking for a piece of paradise? The search is over. Buy this amazing 6.53 acre estate with two barns, a greenhouse, a huge horse corral w/a stable, 2 stocked ponds and a cabin. Ideal for someone who needs space to house their equipment for their business. The house is a 3874 sq. ft. w/4 bedrooms & 3.5 baths, and a concrete tornado shelter. Also has 3800+ sq. ft. basement with a full kitchen & fireplace, large living area two additional bedrooms, and 1000sqft gym. 24 hour notice to show.Guest Accommodations: Yes
Investor Tools
$1,533,461
Estimated Property Value
$991,271Estimated Mortgage Balance
$543,947Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,201 /month
Positive
Cash Flow Estimate:
$3,067 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,757/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,421
$1,533,461
2025
$1,011,634
$521,827
$1,533,461
No
Tax History
Year
Tax Paid
Assessed Value
2025
$25,421
$1,533,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelo Mortgage Inc
Purchase Money Mortgage
$1,060,000
No
First
Oct 12, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$991,271
$542,190
35%
65%
$6,356/mo
