$364,720
NAL Estimated Property Value23010 N Waterlake Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size8,006 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9302-01-003-0200-901
Lot Number20
SubdivisionWestpark Lakes Sec 1
Land UseResidential
Legal DescriptionWESTPARK LAKES SEC 1, BLOCK 3, LOT 20
Census Tract673403
Assessed Land Value$42,998
Assessed Improvement Value$321,722
Assessment Year2025
About this property
This charming home is located in the quiet neighborhood of Westpark Lakes. The home sits on a large lot, has no back neighbors. New flooring (tile and laminate) new paint. The new fridge New gas range, New garage overhead, dishwasher. Approximately 12 x 15 climate control room/storage with AC in backyard Made by Tuff built . zoned to Lamar Consolidated, quick access to Westpark toll, 99 and I-10 and very close to all shopping Walmart,24hr fitness, Sams club and much more just down the street from the home.
Investor Tools
$364,720
Estimated Property Value
$0Estimated Mortgage Balance
$364,720Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,188 /month
Positive
Cash Flow Estimate:
$729 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,220
$364,720
2025
$42,998
$321,722
$364,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,220
$364,720
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$364,720
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$375/mo
+$2,365/mo
9.0%
