$321,903
NAL Estimated Property Value23011 Jetty Manor Lane, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,950 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1502770010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 HIGHLAND GLEN SEC 5
Census Tract241302
Assessed Land Value$53,111
Assessed Improvement Value$268,792
Assessment Year2025
About this property
Check out the VIRTUAL TOUR of a sample plan! The Ascot is a 2-story single family new home floor plan, featuring 4 bedrooms and 2.5 bathrooms. Additional features of the Ascot include a study, a formal dining room, a kitchen adjoined to the breakfast nook which looks out onto the spacious family room with an optional fireplace, an oversized master suite with a large walk-in closet in the owners retreat, an upstairs game room, a convenient upstairs utility room, and an optional patio.
Investor Tools
$321,903
Estimated Property Value
$0Estimated Mortgage Balance
$321,903Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,931 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,322
$321,903
2025
$53,111
$268,792
$321,903
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,322
$321,903
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$321,903
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$450/mo
+$2,070/mo
9.4%
