$218,000
NAL Estimated Property Value23019 Bridgewater Dr, Houston, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size12,092 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1056590000013
Lot Number13
SubdivisionTimber Lane
Land UseResidential
Legal DescriptionLT 13 BLK 44 (4650 SQ FT EASEMENT) TIMBER LANE SEC 3
Census Tract241201
Assessed Land Value$57,283
Assessed Improvement Value$141,047
Assessment Year2025
About this property
Beautiful three bedroom two bath house, remodeled with brand new cabinets and paint. Spacious backyard with 2 car garage. Fully remolded restrooms with beautiful quartz cabinets. Very quiet part of the neighborhood with a walking trail behind house. New blinds throughout with wood burning gas fireplace. New appliances and full size fridge.
Investor Tools
$218,000
Estimated Property Value
$0Estimated Mortgage Balance
$218,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$492/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,649
$198,330
2025
$57,283
$141,047
$198,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,649
$198,330
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$228,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$492/mo
+$1,458/mo
10.7%
