$147,900
2302 E Rosebud Ave, Victoria, TX, 77901
$157,941 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Gas Water Heater, Some Electric Appliances, Range
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesStorage
Lot Size10,080 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APN54000-002-01900
Lot Number19
SubdivisionTemple Heights
Land UseResidential
Legal DescriptionTEMPLE HEIGHTS LOT 19 BLOCK 2
Census Tract000502
Assessed Land Value$39,820
Assessed Improvement Value$134,850
Assessment Year2025
About this property
Great starter home or investment property sits on a nice lot in the heart of Victoria. This home features three bedrooms and one bathroom and has a walk-in shower. Cute eat-in kitchen with pantry and open to living room. Schedule an appointment to see this precious gem today.
Investor Tools
$17,899Estimated Mortgage Balance
$156,771Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$157,940
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,048 /month
Positive
Cash Flow Estimate:
$349 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$705
$174,670
2025
$39,820
$134,850
$174,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$705
$174,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$43,778
No
First
Jan 31, 2005
Feb 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,899
$159,101
89%
10%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
N/A
+$1,180/mo
8.1%
