$522,127
NAL Estimated Property Value2302 Grant Ln, Lago Vista, TX, 78645
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,853 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces4
Land Information
APN01608601330000
Lot Number18029
SubdivisionHighland Lake Estates Sec 18
Land UseResidential
Legal DescriptionLOT 18029 HIGHLAND LAKE ESTATES SEC 18
Census Tract037400
Assessed Land Value$104,739
Assessed Improvement Value$417,388
Assessment Year2025
About this property
Spacious 4 bedroom 2.5 bath home with Lake Travis views. Within easy walking distance to lakeshore. Versatile floor plan with office/study, formal dining, basement/mancave area, spacious 2 gar attached garage, utility room and nice yard.FEMA - Unknown
Investor Tools
$522,127
Estimated Property Value
$228,072Estimated Mortgage Balance
$294,055Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,133 /month
Positive
Cash Flow Estimate:
$1,044 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,393
$522,127
2025
$104,739
$417,388
$522,127
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,393
$522,127
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Unknown
$258,300
No
First
May 12, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,072
$294,055
56%
44%
$1,549/mo
