$589,000
NAL Estimated Property Value2302 Grizzly Run Ln, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Other
Exterior
Lot Size4,356 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN24074-J-10
Lot Number10
SubdivisionLittle Bear Addition
Land UseResidential
Legal DescriptionLITTLE BEAR ADDITION BLOCK J LOT 10
Census Tract113519
Assessed Land Value$62,500
Assessed Improvement Value$427,500
Assessment Year2025
About this property
Welcome to 2302 Grizzly Run in Euless, a beautifully refreshed home featuring fresh paint, brand new roof, and gutters. A bright and inviting open floor plan that flows seamlessly for both everyday living and entertaining. Nestled just off the pond, the home offers a peaceful setting with serene views and plenty of natural light throughout. Conveniently located minutes from DFW Airport, with easy access to the walking trails at Bob Eden Park leading to shopping and dining at Glade Parks, this home truly combines comfort, style, and location.
Investor Tools
$589,000
Estimated Property Value
$354,276Estimated Mortgage Balance
$234,724Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
$1,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,606
$490,000
2025
$62,500
$427,500
$490,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,606
$490,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$403,750
No
First
Mar 9, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,276
$234,724
39%
60%
$2,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$3,821/mo
$-791/mo
6.2%
