$274,000
NAL Estimated Property Value2302 Slide Rd Unit 20, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Trash Compactor
FlooringCarpet, Tile
Exterior
Lot Size4,190 sqft
Building Information
Year Built1978
Roof Type105
Garage Spaces2
Land Information
APNR73268
Lot Number200
SubdivisionCountry Place
Land UseResidential
Legal DescriptionCOUNTRY PLACE L 20
Census Tract001711
Assessed Land Value$40,000
Assessed Improvement Value$202,879
Assessment Year2025
About this property
Check out this AMAZING 2/2.5/2 Townhome. Excellent floor plane, Great Size Rooms with lots of storage space. New Roof, Neutral paint colors, well kept, Great Layout, Lots of natural Light.. and an amazing kitchen. Enjoy sitting out on the front or back patios. Great location, close to LCU, medical district, West End shopping and Resturants.
Investor Tools
$274,000
Estimated Property Value
$136,518Estimated Mortgage Balance
$137,482Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,333
$242,879
2025
$40,000
$202,879
$242,879
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,333
$242,879
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$157,250
No
First
Sep 20, 2019
Oct 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,518
$137,482
50%
50%
$943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
$2,043/mo
$-1,026/mo
4.5%
