Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$202,000

NAL Estimated Property Value

2303 Mckinley Avenue, Fort Worth, TX, 76164

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,296 Sq Ft
price_per_sqft$79.09 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesBuilt-In Gas Range
FlooringWood

Exterior

Lot Size6,996 sqft

Building Information

Year Built1925
Stories1
Garage Spaces2

Land Information

APN35260-34-2
Lot Number2
SubdivisionRosen Heights First Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS FIRST FILING BLOCK 34 LOT 2
Census Tract100402
Assessed Land Value$49,000
Assessed Improvement Value$149,187
Assessment Year2025

About this property

Beautiful bungalow in the North Side. Open concept floor plan, two car garage and a big back yard with shade trees! You can access the back yard through the alley.

Investor Tools

Property Icon
$202,000
Estimated Property Value
$141,207Estimated Mortgage Balance
$60,793Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,016
$198,187
2025
$49,000
$149,187
$198,187
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,016
$198,187

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$148,415
No
First
Sep 22, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,207
$60,793
30%
70%
$890/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$890/mo
+$1,037/mo
11.4%

City: Fort Worth

2303 Mckinley Avenue | Property Details | No Agent List