$320,298
NAL Estimated Property Value2304 Pin Oak Lane, Arlington, TX, 76012
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size8,799 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN7210-2-9
Lot Number9
SubdivisionChestnut Hills East
Land UseResidential
Legal DescriptionCHESTNUT HILLS EAST BLOCK 2 LOT 9
Census Tract121613
Assessed Land Value$50,000
Assessed Improvement Value$270,298
Assessment Year2025
About this property
Established neighborhood within walking distance to Pope Elementary. 4 bedroom, 2 bath home ready for immediate move-in. Updated paint, Newer windows, water heater and more! This home has been lovingly cared for over the years and now homeowner is ready for you to enjoy as much as they did! Relaxing, large backyard includes covered patio and inground, diving pool. Hurry, bring your buyers to this extremely clean home! Minutes to shopping, parks, entertainment, Six Flags, Cowboys and Rangers! Excellent location!
Investor Tools
$320,298
Estimated Property Value
$208,408Estimated Mortgage Balance
$111,890Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,922 /month
Positive
Cash Flow Estimate:
$641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,270
$320,298
2025
$50,000
$270,298
$320,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,270
$320,298
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Federal Savings Bank
Conventional
$229,530
No
First
Jul 1, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,408
$111,890
34%
65%
$1,377/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,377/mo
+$550/mo
7.2%
