$1,500
2304 Russell, Houston, TX, 77026
On Market
Just Added
Lease
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
FlooringLaminate
Exterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0170650000006
Lot Number6
SubdivisionHome Addition
Land UseResidential
Legal DescriptionLT 6 BLK 14 HOME
Census Tract211102
Assessed Land Value$60,000
Assessed Improvement Value$33,269
Assessment Year2025
About this property
Make this newly remodeled home your place . It’s sits on a large lot with 2 oversize bedrooms ,you don’t want to miss out on this home . Just minutes away from Downtown Houston . Schedule your appointment today ! Requirements : Income 2.5 times the rent amount No recent broken leases or evictions Felonies are cases by case.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,927
$93,269
2025
$60,000
$33,269
$93,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,927
$93,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$112,680
No
First
Apr 22, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,279
$14,721
11%
88%
$676/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$676/mo
+$631/mo
12.8%
